| Bond:
Special Tax Bonds, Series 2007
|
|
| Obligation |
Community Facilities District No. 12
|
| Issue
Name |
Special Tax Bonds, Series 2007
|
| Project
Name |
Black Mountain Ranch
|
| Issue
Type |
Mello-Roos
|
| CDIAC
Number |
2007-0894
|
| Ratings |
S&P: AAA (Ambac Insured); Fitc
|
| Issued |
$7,689,087.48
|
| New
Money |
$7,689,087.48
|
| Outstanding |
$0.00
|
| Dated
Date |
6/20/2007 |
| 1 st
Coupon Date |
3/1/2008 |
| Last
Coupon Date |
3/1/2016 |
| Date
Refunded |
8/18/2016 |
| Maturity
Date |
9/1/2040 |
|
| Issuer
Status
|
Refunded
|
| Documentation |
Official Statement
|
| Cap
Interest |
False
|
| Cap
Interest Amount |
|
| Number
of Months |
|
| Net
Funded |
False
|
| Debt
Service |
True
|
| Debt
Service Type
|
Escalating
|
| Annual
Average |
|
| Reserve
Fund
|
True |
| Reserve
Amount |
$384,454.37 |
| Percentage |
0.05000 |
| Definition |
5% OP |
| Update
Type
|
Automatic |
|
 |
| Date | Coupon | Principal | Status | Callable | Cusip |
| 9/1/2008 | 0.04800 | 350,379 | | NO | |
| 9/1/2009 | 0.04800 | 340,854 | | NO | |
| 9/1/2010 | 0.04800 | 331,535 | | NO | |
| 9/1/2011 | 0.04800 | 322,424 | | NO | |
| 9/1/2012 | 0.04800 | 313,726 | | NO | |
| 9/1/2013 | 0.04800 | 150,340 | | NO | |
| 9/1/2014 | 0.04800 | 292,811 | | NO | |
| 9/1/2015 | 0.04800 | 284,735 | | NO | |
| 9/1/2016 | 0.04800 | 276,866 | | NO | |
| 9/1/2017 | 0.04800 | 269,204 | | NO | |
| 9/1/2018 | 0.04800 | 265,684 | | NO | |
| 9/1/2019 | 0.04800 | 254,501 | | NO | |
| 9/1/2020 | 0.04800 | 251,395 | | NO | |
| 9/1/2021 | 0.04800 | 244,561 | | NO | |
| 9/1/2022 | 0.04800 | 237,935 | | NO | |
| 9/1/2023 | 0.04800 | 231,515 | | NO | |
| 9/1/2024 | 0.04800 | 225,096 | | NO | |
| 9/1/2025 | 0.04800 | 219,091 | | NO | |
| 9/1/2026 | 0.04800 | 213,085 | | NO | |
| 9/1/2027 | 0.04800 | 207,287 | | NO | |
| 9/1/2028 | 0.04800 | 201,489 | | NO | |
| 9/1/2029 | 0.04800 | 196,105 | | NO | |
| 9/1/2030 | 0.04800 | 190,721 | | NO | |
| 9/1/2031 | 0.04800 | 185,544 | | NO | |
| 9/1/2032 | 0.04800 | 180,367 | | NO | |
| 9/1/2033 | 0.04800 | 175,604 | | NO | |
| 9/1/2034 | 0.04800 | 170,841 | | NO | |
| 9/1/2035 | 0.04800 | 166,078 | | NO | |
| 9/1/2036 | 0.04800 | 161,522 | | NO | |
| 9/1/2037 | 0.04800 | 157,174 | | NO | |
| 9/1/2038 | 0.04800 | 152,825 | | NO | |
| 9/1/2039 | 0.04800 | 148,683 | | NO | |
| 9/1/2040 | 0.04800 | 144,749 | | NO | |
| Organization | Role |
| Best Best & Krieger LLP | Bond Counsel |
| Cooperative Strategies | Special Tax Consultant |
| McFarlin & Anderson LLP | Disclosure Counsel |
| Zions First National Bank | Fiscal Agent |
|